Tools

What a Dubai property actually returns

Advertised yields in Dubai are almost always gross — rent divided by the asking price. That figure ignores the transfer fee, the agency fee, the service charge, and the weeks the unit sits empty. Move any figure below and watch the quoted yield redistribute between what you keep and the five things that take the rest. Nothing is filled in from market data; every figure is yours to change.

Gross yield%
Net yield%
Lower by%
The whole bar is the gross yield. The dark block is what you keep; 1 to 5 are what take the rest.
The opening figures are illustrative placeholders, not market values. Replace each one with the figures on the property in front of you — drag a fader, or type an exact value.
At these numbers the running costs exceed the rent collected, so the net yield is negative. The bar shows the costs alone.
The colour code
Six parts that add back to one whole
Every cost is stated in percentage points of the same denominator, so the five subtract from the gross yield and land exactly on the net.
Net yield
pp
AED a year
% of the bar
1 · Buying costs
pp
AED once
% of the bar
2 · Service charge
pp
AED a year
% of the bar
3 · Management
pp
AED a year
% of the bar
4 · Maintenance
pp
AED a year
% of the bar
5 · Vacancy
pp
AED a year
% of the bar
The console
Nine faders, and why each one moves the answer
Drag for feel, type for precision. If you type a figure past a fader's range, the range extends to meet it.
The property
These three set the length of the whole bar: the price is the denominator a quoted yield divides by, the rent is its numerator, and the size is what the building bills against.
AED
The figure on the contract, before anything you pay to complete the purchase.
AED
What a tenant pays across a full year, before any deduction. This is the number a quoted yield divides.
sq ft
The area the service charge is billed against, so size drives that cost rather than price does.
Paid once, to acquire it — segment 1
A quoted yield ignores these entirely. They raise what you actually put in, which is the figure a net yield has to divide by. Both feed segment 1.
% price
Paid at registration, when title changes hands. Entered as a share of the purchase price.
% price
The commission on the purchase itself. Also a share of the price, also paid once.
Paid every year, to run it — segments 2 to 5
These stand between rent collected and income kept. Each one owns its own colour on the bar above.
AED/ft²
The annual building charge, billed per square foot. The one running cost that does not scale with rent, and it is set per building, not per area.
% rent
The share of rent paid to whoever runs the tenancy — finding tenants, collecting, handling the paperwork.
% rent
The share of rent you set aside for repairs and replacement inside the unit.
% year
The share of the year you expect the unit to sit empty. Rent is only collected while a tenant is in it.
The same answer in money
What that is in cash, each year
Total invested
AED
Rent after vacancy
AED
Running costs
AED
Net income
AED
Service charge is set per building, not per area — two towers on the same street can differ by more than double. Check the real figure for your building on the DLD Service Charge Index. Check your building on the DLD index
Not included: mortgage interest, capital works or major repairs, corporate tax, and any capital appreciation. This is annual income yield only.
Bring the figures on a specific property
We will work through them with you — the service charge on that building, the terms on that unit, and what the bar looks like once each one is in.
Arrange a consultation

— Speak with us

Now put a real building to it.

The service charge is the figure that moves the answer most, and it is set per tower. Leave a number and a senior advisor will call back with the real service charge, the rent actually being achieved, and what the net looks like on a specific unit.

Thank you.

A senior advisor will reach you shortly.

By submitting you agree we may contact you about your enquiry. We never share your details.

This calculator is arithmetic, not advice. It holds no market data and makes no assumptions about your building — the defaults are illustrative placeholders, not typical Dubai values. Service charges are published per building on the DLD Service Charge Index and vary by more than double between towers on the same street.

— Speak with us

Book a call

Leave a number. We call back.

Thank you.

A senior advisor will reach you shortly.

By submitting you agree we may contact you about your enquiry. We never share your details.